BizJournals Portfolio

Macquarie Infrastructure Company LLC (MIC)

OPEN
LAST
$
PREV CLOSE
CHANGE
VOLUME


Overview
News
People
Financials

Financials

Quarterly
Annual

INCOME STATEMENT11/200809/200805/200805/2007
Sales174.67 Mil.174.11 Mil.97.5 Mil.89.91 Mil.
Gross Operating Profit102.33 Mil.112.43 Mil.79.7 Mil.79.07 Mil.
Operating Income before D & A (EBITDA)42.16 Mil.46.28 Mil.-7.83 Mil.34.53 Mil.
Total Income Before Interest Expenses (EBIT)28.7 Mil.33.52 Mil.-21.2 Mil.23.33 Mil.
Total Net Income4980008.34 Mil.-25.05 Mil.7.88 Mil.
Basic EPS, Total.01.19-0.67.21
Diluted EPS, Total.65.19-0.67.21

BALANCE STATEMENT11/200809/200805/200805/2007
Cash and Equivalents40.88 Mil.46.46 Mil.73 Mil.146.4 Mil.
Total Assets202.5 Mil.216.89 Mil.179.97 Mil.253.92 Mil.
Total Liabilities340.22 Mil.159 Mil.139.61 Mil.102.94 Mil.
Total Capitalization2.21 Bil.2.42 Bil.1.8 Bil.1.81 Bil.

CASH FLOW11/200809/200805/200805/2007
Net Cash From Continuing Operations75.13 Mil.48.59 Mil.52.54 Mil.27.57 Mil.
Net Cash From Investing Activities-93.44 Mil.-74.21 Mil.-10.78 Mil.78.86 Mil.
Net Cash From Financing Activities1.73 Mil.14.61 Mil.-6.15 Mil.2.59 Mil.
Net Change in Cash & Cash Equivalents-16.59 Mil.-11.01 Mil.35.61 Mil.109.02 Mil.

powered by Interactive Data

INCOME STATEMENT05/200803/200703/200603/2005
Sales462.64 Mil.283.9 Mil.152.26 Mil.2.35 Mil.
Gross Operating Profit368.75 Mil.236.35 Mil.152.48 Mil.2.71 Mil.
Operating Income before D & A (EBITDA)109.23 Mil.97.47 Mil.60.55 Mil.-17.6 Mil.
Total Income Before Interest Expenses (EBIT)12.64 Mil.111.22 Mil.45.58 Mil.-16.82 Mil.
Total Net Income-52.05 Mil.49.92 Mil.15.2 Mil.-17.59 Mil.
Basic EPS, Total-1.271.73.56-17.38
Diluted EPS, Total-1.271.73.56-17.38

BALANCE STATEMENT05/200803/200703/200603/2005
Cash and Equivalents57.47 Mil.37.39 Mil.115.16 Mil.140.05 Mil.
Total Assets210.47 Mil.230.97 Mil.156.68 Mil.167.77 Mil.
Total Liabilities133.52 Mil.72.14 Mil.34.6 Mil.39.53 Mil.
Total Capitalization2.39 Bil.1.82 Bil.1.2 Bil.1.03 Bil.

CASH FLOW05/200803/200703/200603/2005
Net Cash From Continuing Operations96.55 Mil.46.37 Mil.43.55 Mil.-4.05 Mil.
Net Cash From Investing Activities-644.01 Mil.-686.2 Mil.-201.95 Mil.-467.48 Mil.
Net Cash From Financing Activities567.55 Mil.562.33 Mil.133.85 Mil.611.77 Mil.
Net Change in Cash & Cash Equivalents20.09 Mil.-77.78 Mil.-24.89 Mil.140.05 Mil.

powered by Interactive Data